HISTORIC ST. MARY'S CITY COMMISSION

BUDGET

(CODE D17B0151, formerly S00A2302, formerly 37.01.23.02)

	FY2020
FUNDS	(approp.)
General	$2,957,751
Special	$869,427
Federal
Total Funds	$3,827,178
STAFF
Authorized	31
Contractual (FTE)
Total Staff

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $2,193,710 $2,313,689 $2,661,280 $2,684,097 $2,927,120
Special $722,079 $639,377 $634,359 $499,759 $820,261
Federal $7,068 $95,427
Total Funds $2,915,789 $2,960,134 $3,391,066 $3,183,856 $3,747,381
STAFF
Authorized 31.00 29.00 29.00 29.00 31.00
Contractual (FTE) 14.11 16.99 12.31 12.15 14.83
Total Staff 45.11 45.99 41.31 41.15 45.83

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,925,256 $1,909,399 $1,871,389 $2,009,918 $2,095,718
Special $546,505 $868,742 $873,965 $753,785 $754,551
Federal $67,356
Total Funds $2,471,761 $2,778,141 $2,812,710 $2,763,703 $2,850,269
STAFF
Authorized 37.00 32.00 32.00 32.00 32.00
Contractual (FTE) 12.51 16.53 14.63 15.77 12.64
Total Staff 49.51 48.53 46.63 47.77 44.64

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $2,021,225 $1,946,383 $2,149,236 $2,143,778 $2,025,691
Special $568,867 $574,397 $529,299 $745,369 $737,892
Federal $17,607 $32,822 $273,291 $83,094 $21,226
Total Funds $2,607,699 $2,553,602 $2,951,826 $2,972,241 $2,784,809
STAFF
Authorized 35 35.0 36.0 38.00 38.00
Contractual (FTE) 13 8.8 8.8 10.79 10.05
Total Staff 48 43.8 44.8 48.79 48.05

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,953,891 $2,199,782 $2,926,139 $2,181,113 $1,978,791
Special $572,108 $701,694 $563,228 $345,558 $423,800
Federal $39,263 $61,668 $50,331
Total Funds $2,525,999 $2,901,476 $3,528,630 $2,588,339 $2,452,922
STAFF
Authorized 44 43 41 38 35
Contractual (FTE) 13 13.25 13 13 13
Total Staff 57 56.25 54 51 48

FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual)
General $1,462,380 $1,860,884 $1,897,144
Special $211,087 $322,687 $440,125
Total Funds $1,673,467 $2,183,571 $2,337,269
STAFF
Authorized 31.5 39 44.00
Contractual (FTE) 11.9 27 13.25
Total Staff 43.4 66 57.25

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

This information resource of the Maryland State Archives is presented here for fair use in the public domain. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: Rights assessment for associated source material is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page || All About Maryland || Maryland Manual On-Line || Reference & Research
|| Search the Archives || Education & Outreach || Archives of Maryland Online ]
Governor General Assembly Judiciary Maryland.Gov

© Copyright July 16, 2019 Maryland State Archives

	FY2015	FY2016	FY2017	FY2018	FY2019
FUNDS	(actual)	(actual)	(actual)	(actual)	(approp.)
General	$2,193,710	$2,313,689	$2,661,280	$2,684,097	$2,927,120
Special	$722,079	$639,377	$634,359	$499,759	$820,261
Federal		$7,068	$95,427
Total Funds	$2,915,789	$2,960,134	$3,391,066	$3,183,856	$3,747,381
STAFF
Authorized	31.00	29.00	29.00	29.00	31.00
Contractual (FTE)	14.11	16.99	12.31	12.15	14.83
Total Staff	45.11	45.99	41.31	41.15	45.83

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,925,256	$1,909,399	$1,871,389	$2,009,918	$2,095,718
Special	$546,505	$868,742	$873,965	$753,785	$754,551
Federal			$67,356
Total Funds	$2,471,761	$2,778,141	$2,812,710	$2,763,703	$2,850,269
STAFF
Authorized	37.00	32.00	32.00	32.00	32.00
Contractual (FTE)	12.51	16.53	14.63	15.77	12.64
Total Staff	49.51	48.53	46.63	47.77	44.64

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$2,021,225	$1,946,383	$2,149,236	$2,143,778	$2,025,691
Special	$568,867	$574,397	$529,299	$745,369	$737,892
Federal	$17,607	$32,822	$273,291	$83,094	$21,226
Total Funds	$2,607,699	$2,553,602	$2,951,826	$2,972,241	$2,784,809
STAFF
Authorized	35	35.0	36.0	38.00	38.00
Contractual (FTE)	13	8.8	8.8	10.79	10.05
Total Staff	48	43.8	44.8	48.79	48.05

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,953,891	$2,199,782	$2,926,139	$2,181,113	$1,978,791
Special	$572,108	$701,694	$563,228	$345,558	$423,800
Federal			$39,263	$61,668	$50,331
Total Funds	$2,525,999	$2,901,476	$3,528,630	$2,588,339	$2,452,922
STAFF
Authorized	44	43	41	38	35
Contractual (FTE)	13	13.25	13	13	13
Total Staff	57	56.25	54	51	48

	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)
General	$1,462,380	$1,860,884	$1,897,144
Special	$211,087	$322,687	$440,125
Total Funds	$1,673,467	$2,183,571	$2,337,269
STAFF
Authorized	31.5	39	44.00
Contractual (FTE)	11.9	27	13.25
Total Staff	43.4	66	57.25